Monthly performance report

Hamilton12 Australian Shares Income Fund

As at 31 August 2026.

Calculated by S&P Dow Jones Indices
01At a glance
After-tax dividend yield, 1 yr
6.7%
v 4.2%
Franking
96.1%
trailing 12 months
Total Return p.a., 3 years
14.9%
v 12.4%
Total Return p.a., since inception
13.9%
v 12.1%
Hamilton12 Fund (including franking)S&P/ASX 200 (including franking)

Figures assume a 0% tax rate (a tax-exempt investor), and are after management costs and performance fees, including franking credits, with distributions reinvested. Yield and total return are annualised since Fund inception, 9 September 2022. Past performance is not a reliable indicator of future performance.

02Strategy

Investment strategy and objective

The Fund invests in ASX listed shares and adopts the same evidence-based, systematic investment strategy as the S&P Dow Jones Indices calculated Hamilton12 Australian Diversified Yield Index (H12ADYI). The portfolio aims to generate long-term after-tax returns in excess of the Benchmark after fees, including an annual gross dividend yield that exceeds the gross dividend yield of the Benchmark.

03Performance

Performance after fees1 (%)

Hamilton12 Australian Shares Income Fund H12 Index S&P/ASX 200 (including franking)
Tax-exempt (0%)
0.2
1.0
1.7
1m
4.5
4.9
4.7
3m
8.8
8.2
5.4
1yr
15.5
15.8
10.5
2yr
14.9
15.6
12.4
3yr
13.9
14.8
12.1
Fund Incep.^
12.7
9.2
5yr
13.6
10.8
10yr
13.7
9.8
Index Incep.^
Super (15%)
0.1
0.9
1.6
1m
4.3
4.8
4.6
3m
7.8
7.2
4.8
1yr
14.3
14.6
9.8
2yr
13.6
14.4
11.7
3yr
12.6
13.4
11.4
Fund Incep.^
11.1
8.3
5yr
12.0
9.9
10yr
12.0
8.9
Index Incep.^
Company (30%)
0.1
0.7
1.2
1m
3.1
3.5
3.3
3m
6.2
5.7
3.8
1yr
10.9
11.1
7.4
2yr
10.6
11.2
8.7
3yr
10.0
10.6
8.5
Fund Incep.^
8.7
6.6
5yr
9.4
7.7
10yr
9.4
7.1
Index Incep.^
Pre-tax
0.0
0.8
1.5
1m
4.2
4.7
4.5
3m
6.8
6.2
4.4
1yr
13.1
13.6
9.4
2yr
12.4
13.3
11.2
3yr
11.3
12.3
10.9
Fund Incep.^
9.7
7.8
5yr
10.7
9.4
10yr
10.7
8.3
Index Incep.^

1. Performance figures include franking credits, are calculated after management fees and performance fees but before Investor Expenses (applicable to Class B units only), and assume reinvestment of distributions. Capital gains tax is excluded for tax-exempt and superannuation investors and applied at 30% for company investors. Returns longer than one year are annualised. Past performance is not indicative of future performance.
^ Since inception assumes first investment on 9 September 2022 for the H12 Australian Shares Income Fund and 8 September 2000 for the Hamilton12 Australian Diversified Yield Index and the S&P/ASX 200.
Source: Performance data as at 31 August 2026. Fund performance is calculated by Hamilton12 using NAVs from Apex Group Ltd. Index data is provided by S&P Dow Jones Indices and Refinitiv (LSEG Data & Analytics).

04Income

After-tax dividend yield2 (%)

Trailing 12 months, cash dividend plus franking credit, by investor tax rate. Fund v S&P/ASX 200.

H12 cash H12 franking S&P/ASX 200 cash S&P/ASX 200 franking
Tax-exempt (0%)
4.7 2.0 6.7%
1yr projection 6.9%
3.3 1.0 4.2%
1yr projection 4.4%
+2.5%
v ASX 200
Super (15%)
4.7 1.0 5.7%
1yr projection 5.8%
3.3 0.4 3.6%
1yr projection 3.7%
+2.1%
v ASX 200
Company (30%)
4.7 4.7%
1yr projection 4.8%
3.0 3.0%
1yr projection 3.1%
+1.7%
v ASX 200

2. After-tax dividend yield includes accrued but undistributed income and reflects dividend yield plus net tax benefits over the trailing 12 months. The one-year projected yield is based on analyst dividend forecasts, assuming a buy-and-hold approach, approximately 50% intra-year portfolio rebalancing, and 95% franking. Past performance is not a reliable indicator of future performance.

05Commentary

Performance commentary3

The Fund's systematic approach prioritises highly franked dividend yields and broad industry sector diversification. This naturally produces a value orientation without explicitly targeting it. Historically, the strategy has cushioned losses during market downturns and recovered faster than the benchmark, as shown in the Risk section below. We believe investors remain well positioned for future market movements.

Our monthly commentary highlights consecutive periods of performance. In the month ending August 2026 the fund underperformed the S&P/ASX 200. Value stocks outperformed growth stocks during this period with the MSCI Australia Value Index earning pre-tax returns of 2.4% versus -1.4% for the MSCI Australia Growth Index, a difference of 3.8% in favour of value. Typically, the fund earns above-benchmark returns when value stocks outperform growth stocks but this does not happen in every instance. August was one of those instances: the market was led by gold miners and CSL, which pay little or no franked income and so are held lightly or not at all.

The ICB Supersectors contributing most to relative performance were Banks (+0.5%), Financial Services (+0.2%), Insurance (+0.2%) and Real Estate (+0.2%). The Banks result came from not holding Commonwealth Bank (down 8%, +0.8% contribution), which more than offset overweight positions in Westpac (down 9%, -0.2%) and National Australia Bank (down 7%, -0.1%). Insurance gains came from overweight positions in Steadfast (up 14%, +0.1%) and Suncorp (up 2%, +0.1%) and from not holding QBE (down 9%, +0.1%). In Real Estate, not holding Goodman Group (down 7%, +0.1%) and an overweight position in REA Group (up 12%, +0.1%) outweighed Charter Hall (down 17%, -0.2%). At the stock level, not holding Wesfarmers (down 11%, +0.4%) was the second largest contributor after Commonwealth Bank, ahead of BHP (up 10%, +0.4%) and Ramsay Health Care (up 16%, +0.3%).

Basic Resources (-0.9%) was the largest detractor. Gold miners rallied sharply during the month (Northern Star up 18%, Evolution Mining up 32%, Newmont up 31%, Genesis Minerals up 44%) and the gold sub-sector, in which the Fund holds little because of its low franked yields, cost about 1.0% in aggregate, only partly offset by the overweight position in BHP. Health Care (-0.8%) detracted through not holding CSL (up 39%, -0.8%) and ResMed (up 11%, -0.2%) and through Sonic Healthcare (down 10%, -0.1%), against gains from Ramsay Health Care and Cochlear (up 12%, +0.1%). Construction & Materials (-0.3%) reflected Downer EDI (down 16%, -0.2%), and Industrial Goods & Services (-0.2%) reflected Aurizon (down 10%, -0.2%).

The fund's after-tax dividend yield remained well above the S&P/ASX 200 across all investor tax rates.

While short-term attribution provides insight into monthly movements, the strategy remains focused on its core objective: delivering a consistently higher yield than the benchmark without compromising total returns over the medium to long term. This continues to support stronger after-tax outcomes for investors.

ICB supersectors, contribution (%)
Banks +0.5
Financial Services +0.2
Insurance +0.2
Real Estate +0.2
Utilities +0.1
Travel & Leisure -0.1
Ind. Goods & Svcs. -0.2
Construction & Materials -0.3
Health Care -0.8
Basic Resources -0.9
Stocks, contribution (%)
CBA+0.8
Wesfarmers+0.4
BHP+0.4
Ramsay Health Care+0.3
Goodman+0.1
Aurizon-0.2
Westpac-0.2
Downer EDI-0.2
Charter Hall-0.2
CSL-0.8

Attribution: contribution to relative performance over the month ending August 2026.

3. Performance commentary focuses on consecutive periods of over- or underperformance. Industry classifications follow FTSE Russell’s ICB framework (11 Industries, 20 Supersectors, 45 Sectors and 173 Subsectors).

06Portfolio
Top 10 holdings4
Company Fund S&P/ASX 200
BHP Group 14.3% 9.5%
Westpac Banking 9.3% 4.8%
National Australia Bank 7.8% 4.5%
ANZ Group Holdings 4.5% 4.0%
Woodside Energy Group 3.9% 1.8%
Rio Tinto 3.5% 2.1%
Suncorp Group 2.9% 0.7%
Cochlear 2.2% 0.4%
Telstra Group 2.1% 2.1%
Ramsay Health Care 2.1% 0.2%
Top 10 52.4% 30.1%
Stock Active Share 59.0%
Sector allocation, fund v market4
Financials 33.9%
Basic Materials 22.7%
Consumer Discretionary 8.8%
Industrials 7.1%
Health Care 5.9%
Energy 5.7%
Consumer Staples 4.8%
Real Estate 3.7%
Telecommunications 2.4%
Utilities 2.2%
Technology 1.6%
Industry Active Share7.1%
Green bar: Fund weight. Gold marker: S&P/ASX 200 weight.

4. The table is based upon average weights in the Hamilton12 Australian Shares Income Fund at the end of each month for the 12 months at the end of the period, and the corresponding relative market capitalisation of stocks in the S&P/ASX 200. Active share is the sum of absolute differences between Hamilton12 Australian Shares Income Fund weight and S&P/ASX 200 weight, averaged across the six rebalancing dates.

07Risk

Hamilton12 Australian Diversified Yield Index

Inception: 8 September 2000  |  Launch: 6 November 2020
Rolling 12-month returns, 2002–2026

H12 Australian Diversified Yield Index Super v S&P/ASX 200 Super, including franking.

H12 Index SuperASX 200 Super– – H12 long-run avg– – ASX 200 long-run avg
-10 0 10 20 30 40
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026

Rolling 12-month returns to 31 August each year, superannuation basis, including franking. Long-run average lines: H12 Index 12.0% p.a., ASX 200 8.9% p.a. (full-period annualised, super basis).

Rolling 12-month historical performance of the Hamilton12 Australian Diversified Yield Index shows returns above that of the S&P/ASX 200 for relatively low incremental risk along with below-average downside risk.

Full metrics: H12 Index v S&P/ASX 200

Tax-exempt (0%)H12 Index v S&P/ASX 200 Super (15%)H12 Index v S&P/ASX 200
Overall risk
Standard deviation 15.5% v 14.4% 15.3% v 14.3%
Maximum drawdown 42.2% v 49.4% 43.1% v 50.2%
Recovery 2.1 yrs v 5.5 yrs 2.3 yrs v 5.5 yrs
Reward-for-risk
Sharpe ratio 0.68 v 0.46 0.58 v 0.40
Sortino ratio 1.37 v 0.82 1.20 v 0.76
Equity market exposure: H12 Index figures, measured relative to the ASX 200
Alpha 3.8% 3.2%
Beta 0.97 0.97
Upside capture 108% 105%
Downside capture 87% 89%
Benchmark risk: H12 Index relative to the ASX 200
Tracking error 5.8% 5.7%

Returns, risk and capture ratios include franking credits.

08Fund details
Fund details
Fund BenchmarkS&P/ASX 200 Franking Credit Adjusted Daily (Superannuation)
Fund Inception Date8 September 2022
Reference IndexHamilton12 Australian Diversified Yield Index (H12ADYI)
Index Launch Date6 November 2020
Index Inception Date8 September 2000
Investment ManagerHamilton12 Pty Ltd
TrusteeK2 Asset Management Ltd
AdministratorApex Group Ltd
APIRHMN7149AU
Fund Net Assets$39,360,075
ApplicationsDaily
RedemptionsDaily
DistributionsQuarterly
Characteristics
Number of Holdings127
% in Top 10 Holdings52.4%
NAV per A-class unit$1.1648
Franking Percentage596.1%
Next distribution date612 October 2026
Fees and costs, Class A
Management Fee0.60% p.a., exclusive GST
Buy/Sell Spread+/– 0.20%
Performance Fee15%
How the performance fee works

The Performance Fee is 15%, exclusive of GST, of the amount by which the after-tax returns of the Fund exceed the after-tax returns of the Benchmark on a quarterly basis.

5. The franking percentage indicates the proportion of franking credits received from dividends over the last 12 months for a tax-exempt investor.

6. Next distribution date for payment or reinvestment is subject to change.

09About

About Hamilton12

Established in 2017, Hamilton12 is an active systematic investment manager designing evidence-based strategies to deliver low-cost, positive risk-adjusted returns. Prioritising after-tax returns, fee minimisation, and tax efficiency, we leverage academic research and advanced financial methods to provide innovative, robust, and transparent solutions. Our disciplined, rule-based approach removes emotional biases, ensuring consistent, rational decisions grounded in modern finance principles to achieve above-benchmark performance.

Notes

^ Since inception assumes first investment on 9 September 2022 for the H12 Australian Shares Income Fund and 8 September 2000 for the Hamilton12 Australian Diversified Yield Index and the S&P/ASX 200.
Source: Performance data as at 31 August 2026. Fund performance is calculated by Hamilton12 using NAVs from Apex Group Ltd. Index data is provided by S&P Dow Jones Indices and Refinitiv (LSEG Data & Analytics).

Important Disclaimer

The Hamilton12 Australian Shares Income Fund (Fund) is issued by K2 Asset Management Ltd (K2) ABN 95 085 445 094, AFSL 244393. Hamilton12 Pty Ltd (ABN 72 626 045 412) (Hamilton12), AFSL Representative No. 001298730, is a Corporate Authorised Representative of K2. This material is for Wholesale Clients only. The Fund is available only to investors who qualify as Wholesale Clients under section 761G of the Corporations Act 2001 (Cth) or to persons who are otherwise not required to be given a regulated disclosure document under the Corporations Act. This information is general information only, does not take into account your objectives, financial situation or needs, and you should consider obtaining professional advice before making any investment decision.

The information contained in this fact sheet has been prepared in good faith for information purposes only. It does not constitute an offer, invitation or recommendation by K2 or Hamilton12 and may be subject to change without notice. While care has been taken in preparing the information, neither K2 nor Hamilton12 makes any representation or warranty as to its accuracy or completeness and they accept no liability for any loss arising from reliance on it. The information memorandum for the Fund can be obtained by contacting K2 or Hamilton12. Investors should consider the information memorandum before deciding whether to acquire an interest in the Fund.

Past performance is not a reliable indicator of future performance. Any index performance shown prior to its launch date is hypothetical back-tested performance, not actual results, and reflects the application of the index methodology with the benefit of hindsight. Back-tested results may reflect survivorship or look-ahead bias and actual results may differ materially.

The Hamilton12 Australian Diversified Yield Index (Index) is the property of Hamilton12 Pty Ltd, which has contracted with S&P Opco, LLC (a subsidiary of S&P Dow Jones Indices LLC) to calculate and maintain the Index. The Index is not sponsored, endorsed or promoted by S&P Dow Jones Indices or its affiliates. S&P Dow Jones Indices will not be liable for any errors or omissions in calculating the Index. “Calculated by S&P Dow Jones Indices” and related stylised marks are service marks of S&P Dow Jones Indices and have been licensed for use by Hamilton12 Pty Ltd. S&P® is a registered trademark of Standard & Poor’s Financial Services LLC and Dow Jones® is a registered trademark of Dow Jones Trademark Holdings LLC. © Hamilton12 Pty Ltd (ABN 72 626 045 412). All rights reserved.